County Profile for Cass - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 37,791
Total Cost Reports Filed in 2020 2 Total Births 95
Total Cost Reports Submitted 1 Total Deaths 117
Total Cost Reports Settled 1 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -59
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -79

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,634,101 Total Charges 262,632,525
Fixed Assets 55,646,620 Contract Allowance 156,749,029
Other Assets 16,578,755 Operating Revenue 105,883,496
Total Assets 157,859,476 Operating Expenses 124,150,678
Current Liabilities 23,103,342 Operating Margin -18,267,182
Long Term Liabilities 34,817,417 Other Income 22,517,512
Total Equity 99,938,717 Other Expense 0
Total Liabilities and Equity 157,859,476 Net Profit or Loss 4,250,330

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,550 Revenue per Bed $2,160,888 Revenue per Person $2,802
Net Margin per Discharge ($8,893) Net Margin per Bed ($372,800) Net Margin per Person ($483)
Net Profit per Discharge $2,069 Net Profit per Bed $86,741 Net Profit per Person $112
Net Fixed Assets per Discharge $27,092 Net Fixed Assets per Bed $1,135,645 Net Fixed Assets per Bed $1,472
Long Term Debt per Discharge $16,951 Long Term Debt per Bed $710,560 Long Term Debt per Person $921
Persons per Discharge 0 Persons per Bed 771
Occupancy Rate 44.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,038 Net Fixed Assets 910 Population Estimate 1,229
Total Revenue 932 Long Term Liabilities 822 Total Patient Discharges 1,104
Net Margin 2,815 Total Patient Beds 1,220
Net Profit or Loss 1,079

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,302,304 11,155,784 1.0131
31 Intensive Care Unit 1,956,753 965,620 2.0264
32 Coronary Care Unit 0 0
43 Nursery 617,787 1,329,944 0.4645
44 Skilled Nursing Care 0 0
50 Operating Room 9,318,103 31,822,022 0.2928
51 Recovery Room 0 0
52 Labor and Delivery Room 1,077,148 2,377,944 0.4530

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,466,546 13 Nursing Administration 1,753,045
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 432,619
04 Employee Benefits 14,943,378 15 Pharmacy 1,243,857
05 Administrative and General 11,165,968 16 Medical Records and Medical Library 6,638,484
06 Maintenance and Repairs 0 17 Social Services 192,962
07 Operation of Plant 3,715,414 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,052,372 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 766,119 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,370,764

County Profile for Cass - 2020